| (Rs. in Million) |
| No of Months | 12 | 12 | 12 | 12 | 12 |
| Operating Income | 35.67 | 34.84 | 543.60 | 2049.49 | 2623.65 |
| Net Sales | 35.67 | 34.84 | 543.60 | 2049.49 | 2623.65 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 0 | 0 | 0 | 0 | 0 |
| Purchase of Shares / Units | 35.08 | 34.50 | 543.15 | 2046.74 | 2620.97 |
| Employee Cost | 0.14 | 0.14 | 0.10 | 0.10 | 0.09 |
| Operating & Establishment Expenses | 0.27 | 0.27 | 0.00 | 0.00 | 0.01 |
| Administrations & Other Expenses | 0.09 | 0.05 | 0.06 | 0.10 | 0.05 |
| Provisions and Contigencies | 15.53 | 0 | 0.01 | 4.03 | 0 |
| Expenses Capitalised | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 51.10 | 34.96 | 543.31 | 2050.96 | 2621.13 |
| PBIDT (Excl OI) | -15.43 | -0.12 | 0.29 | -1.47 | 2.52 |
| Other Income | 15.61 | 0 | 0.01 | 0.30 | 0.73 |
| Operating Profit | 0.18 | -0.12 | 0.30 | -1.17 | 3.26 |
| Interest | 0.00 | 0.01 | 0.00 | 1.08 | 3.18 |
| Depreciation | 0.13 | 0.13 | 0.13 | 0 | 0 |
| Profit Before Taxation & Exceptional Items | 0.06 | -0.25 | 0.16 | -2.26 | 0.08 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.06 | -0.25 | 0.16 | -2.26 | 0.08 |
| Provision for Tax | 0 | 0.00 | 0.02 | 0 | 0.03 |
| PAT | 0.06 | -0.25 | 0.15 | -2.26 | 0.05 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
| Adj to Profit After Tax | 0 | 0 | 0 | 0 | 0 |
| Profit Balance B/F | -6.56 | -6.31 | -6.46 | -4.20 | -4.25 |
| Appropriations | -6.50 | -6.56 | -6.31 | -6.46 | -4.20 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earnings Per Share (Rs.) | 0.00 | -0.08 | 0.05 | -0.75 | 0.02 |
| Book Value (Rs.) | 9.45 | 7.59 | 7.68 | 7.63 | 8.38 |