Company Profile
Financial Ratio
Sawaca Business Machines Ltd.
 
BSE Code 531893
ISIN Demat INE248B01015
Book Value 10.50
NSE Code NA
Dividend Yield % 0.00
Market Cap 204.38
P/E 464.49
EPS(Last 4 Qtrs.) 0.04
Face Value 10  
Particulars Mar 2012Mar 2011Mar 2010Mar 2009Mar 2008
Operational & Financial Ratios          
   Earnings Per Share (Rs)0.14  0.16  0.05  0.04  0.02  
   CEPS(Rs)0.14  0.16  0.06  0.06  0.04  
   DPS(Rs)0.00  0.00  0.00  0.00  0.00  
   Book NAV/Share(Rs)10.42  10.26  10.09  10.03  9.97  
   Tax Rate(%)30.00  32.36  31.92  36.74  37.87  
Margin Ratios          
   Core EBITDA Margin(%)34.84  48.59  52.70  55.01  44.74  
   EBIT Margin(%)36.60  48.59  44.13  45.35  32.14  
   Pre Tax Margin(%)36.58  48.59  44.13  45.35  32.14  
   PAT Margin (%)25.61  32.87  30.04  28.69  19.97  
   Cash Profit Margin (%)25.61  32.87  38.61  38.35  32.57  
Performance Ratios          
   ROA(%)1.31  1.52  0.48  0.41  0.22  
   ROE(%)1.33  1.54  0.49  0.41  0.22  
   ROCE(%)1.91  2.28  0.71  0.65  0.36  
   Asset Turnover(x)0.05  0.05  0.02  0.01  0.01  
   Sales/Fixed Asset(x)2.69  2.38  0.81  0.72  0.55  
   Working Capital/Sales(x)0.97  1.19  0.37  0.40  0.38  
Efficiency Ratios          
   Fixed Capital/Sales(x)0.37  0.42  1.23  1.39  1.81  
   Receivable days0.00  0.00  0.00  0.00  0.00  
   Inventory Days0.00  0.00  0.00  0.00  0.00  
   Payable days0.00  0.00  0.00  0.00  0.00  
Valuation Parameters          
   PER(x)587.90  63.80  0.00  0.00  0.00  
   PCE(x)587.90  63.80  0.00  0.00  0.00  
   Price/Book(x)7.79  0.97  0.00  0.00  0.00  
   Yield(%)0.00  0.00  0  0  0  
   EV/Net Sales(x)150.00  19.87  59.84  68.09  89.54  
   EV/Core EBITDA(x)409.86  40.88  113.55  123.78  200.16  
   EV/EBIT(x)409.86  40.88  135.61  150.14  278.59  
   EV/CE(x)7.59  0.91  0.95  0.97  0.98  
   M Cap / Sales150.55  20.97  0.00  0.00  0.00  
Growth Ratio          
   Net Sales Growth(%)12.96  193.56  12.62  30.41  -41.72  
   Core EBITDA Growth(%)-14.92  170.68  7.89  60.37  30.98  
   EBIT Growth(%)-14.92  223.29  9.58  84.03  49.08  
   PAT Growth(%)-11.99  221.20  17.93  87.35  -7.37  
   EPS Growth(%)-11.99  221.20  17.93  87.35  -7.37  
Financial Stability Ratios          
   Total Debt/Equity(x)0.00  0.00  0.00  0.00  0.00  
   Current Ratio(x)4.04  4.25  10.03  15.04  21.56  
   Quick Ratio(x)4.04  4.25  10.03  15.04  21.56  
   Interest Cover(x)2763.54  0  0  0  0  
   Total Debt/Mcap(x)0.00  0.00  0  0  0