| (Rs. in Million) |
| Particulars | Mar 2011 | Mar 2010 | Mar 2009 |
| Profit Before Tax | 15.37 | 18.39 | 10.07 |
| Adjustment | 0.93 | 0.23 | 0.04 |
| Depreciation | 0.91 | 0.22 | 0.03 |
| Impairment | 0 | 0 | 0 |
| Interest Expeses | 0 | 0 | 0 |
| Profit/Loss on sale of Fixed Assets | 0 | 0 | 0 |
| Profit/Loss on sale of Investments | 0 | 0 | 0 |
| Dividend Received | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 |
| Diminution in the value / Write off of Investments | 0 | 0 | 0 |
| Transferred from Revaluation Reserve | 0 | 0 | 0 |
| Effect of Exchange Rate Change | 0 | 0 | 0 |
| Net Prior Year Adjustments | 0 | 0 | 0 |
| Provision & Written Off | 0 | 0 | 0 |
| Excess of cost over fair value of investments | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 |
| Taxes refunded | 0 | 0 | 0 |
| Baddebts irrecoverables written off | 0 | 0 | 0 |
| Provision for doubtful debts & advances | 0 | 0 | 0 |
| Misc. Expenses written off | 0.02 | 0.02 | 0.02 |
| Other Adjustments | 0 | 0 | 0 |
| Changes In working Capital | -15.92 | -15.42 | -23.82 |
| Trade & Other receivables | 111.92 | -180.53 | -9.31 |
| Inventories | 8.89 | 8.26 | -12.68 |
| Loans & Advances | -2.29 | 0.05 | -4.63 |
| Investments | 0 | 0 | 0 |
| Trade & Other payables | -134.44 | 156.80 | 2.80 |
| Other | 0 | 0 | 0 |
| Cash Flow after changes in Working Capital | 0.38 | 3.20 | -13.71 |
| Interest Paid | 0 | 0 | 0 |
| Tax Paid | -6.03 | -5.92 | 0 |
| Other Direct Expenses paid | 0 | 0 | 0 |
| Extra & Other Item | 0 | 0 | 0 |
| Cash Flow from Operating Activites | -5.65 | -2.72 | -13.71 |
| Cash Flow from Investing Activities | -10.28 | -10.25 | 22.27 |
| Purchase of Fixed Assets | -10.28 | -4.93 | -0.17 |
| Sale of Fixed Assets | 0 | 0 | 0 |
| Profit/Loss on sale of Fixed Assets | 0 | 0 | 0 |
| Profit/Loss on sale of Investments | 0 | 0 | 0 |
| Purchase of Investment | 0 | -5.32 | 0 |
| Sale of Investments | 0 | 0 | 22.44 |
| Investment in Subsidiaries | 0 | 0 | 0 |
| Dividend Income | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 |
| Increase/ Decrease in Loans | 0 | 0 | 0 |
| Loans & advances given to subsidiaries / partnership firms etc. | 0 | 0 | 0 |
| Advances for capital expenditure | 0 | 0 | 0 |
| Intercorporate deposits | 0 | 0 | 0 |
| Other Investment Activities | 0 | 0 | 0 |
| Cash Flow from Financing Activites | 10.78 | 9.07 | 0 |
| Increase / (Decrease) in Loan Funds | 2.30 | 0.23 | 0 |
| Proceeds from Long Term Borrowings | 0 | 0 | 0 |
| Repayment of Long Term Borrowings | 0 | 0 | 0 |
| Proceeds from Debenture / Bonds | 0 | 0 | 0 |
| Repayment of Debenture / Bonds | 0 | 0 | 0 |
| Short Term Loans | 0 | 0 | 0 |
| Increase / (Decrease) in Preference Capital | 0 | 0 | 0 |
| Proceeds from Prefernce Shares Capital | 0 | 0 | 0 |
| Redemtion of Prefernce Shares Capital | 0 | 0 | 0 |
| proceeds from Shares Warrants | 0 | 0 | 0 |
| Proceeds from Issue of Equity Share Capital | 14.40 | 12.00 | 0 |
| Buy Back of Equity Shares Capital | 0 | 0 | 0 |
| Equity Dividend Paid | -5.92 | -3.16 | 0 |
| Preference Dividend | 0 | 0 | 0 |
| Interest Paid | 0 | 0 | 0 |
| Changes in working capital borrowings | 0 | 0 | 0 |
| Loans (to) / from subsidiaries | 0 | 0 | 0 |
| Net inc/dec in cash / Export credit facilities and other short term loans | 0 | 0 | 0 |
| Income tax on dividend paid | 0 | 0 | 0 |
| Expenses on issue of shares | 0 | 0 | 0 |
| Other Financial Activities | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | -5.15 | -3.90 | 8.56 |
| Opening Cash & Cash Equivalents | 5.34 | 9.24 | 0.68 |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 0 | 0 | 0 |
| Cash & Cash Equivalent of Subsidiaries under liquidations | 0 | 0 | 0 |
| Translation adjustment on reserves / op cash balalces frgn subsidiaries | 0 | 0 | 0 |
| Effect of Foreign Exchange Fluctuations | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0.19 | 5.34 | 9.24 |