| (Rs. in Million) |
| Particulars | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 |
| Profit Before Tax | 88975.30 | 72681.60 | 60153.10 | 48257.40 | 45717.70 |
| Adjustment | -771.80 | 1866.20 | 3251.00 | 1825.20 | -38.50 |
| Depreciation | 6985.10 | 6559.90 | 6087.10 | 5494.10 | 4384.60 |
| Impairment | 0 | 0 | 0 | 0 | 0 |
| Interest Expeses | 779.20 | 683.80 | 0 | 0 | 0 |
| Profit/Loss on sale of Fixed Assets | 116.20 | 244.40 | 308.80 | 209.50 | 179.70 |
| Profit/Loss on sale of Investments | -2132.90 | -1179.30 | -1786.20 | -1877.80 | -1571.70 |
| Dividend Received | -2989.10 | -2392.80 | -776.50 | -979.10 | -937.30 |
| Interest Income | -3094.10 | -1685.80 | -545.40 | -302.00 | -1018.00 |
| Diminution in the value / Write off of Investments | 57.40 | -25.70 | 0 | 0 | 0 |
| Transferred from Revaluation Reserve | 0 | 0 | 0 | 0 | 0 |
| Effect of Exchange Rate Change | -124.20 | -102.10 | -2.70 | -48.80 | 38.90 |
| Net Prior Year Adjustments | 0 | 0 | -10.70 | 0 | 0 |
| Provision & Written Off | -475.50 | -274.70 | -360.40 | -745.70 | -881.10 |
| Excess of cost over fair value of investments | 0 | 0 | 99.50 | -77.10 | -233.60 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
| Taxes refunded | 0 | 0 | 0 | 0 | 0 |
| Baddebts irrecoverables written off | 0 | 0 | 237.50 | 152.10 | 0 |
| Provision for doubtful debts & advances | 106.10 | 38.50 | 0 | 0 | 0 |
| Misc. Expenses written off | 0 | 0 | 0 | 0 | 0 |
| Other Adjustments | 0 | 0 | 0 | 0 | 0 |
| Changes In working Capital | -4867.90 | 736.50 | 2914.30 | -3263.50 | -4315.00 |
| Trade & Other receivables | -3991.90 | -1249.60 | -2895.40 | -1028.00 | -1943.50 |
| Inventories | -3686.60 | -7201.00 | 506.50 | -5492.00 | -6964.90 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Trade & Other payables | 2810.60 | 9187.10 | 5303.20 | 3256.50 | 4593.40 |
| Other | 0 | 0 | 0 | 0 | 0 |
| Cash Flow after changes in Working Capital | 83335.60 | 75284.30 | 66318.40 | 46819.10 | 41364.20 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 |
| Tax Paid | -23179.70 | -21957.40 | -19900.10 | -14401.80 | -14134.60 |
| Other Direct Expenses paid | 0 | 0 | 0 | 0 | 0 |
| Extra & Other Item | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activites | 60155.90 | 53326.90 | 46418.30 | 32417.30 | 27229.60 |
| Cash Flow from Investing Activities | -22101.90 | -6846.70 | -35424.90 | -12370.90 | -17367.80 |
| Purchase of Fixed Assets | -23035.60 | -13499.10 | -10944.70 | -16997.00 | -22460.60 |
| Sale of Fixed Assets | 559.30 | 80.60 | 28.60 | 55.60 | 36.30 |
| Profit/Loss on sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss on sale of Investments | 0 | 0 | 1338.00 | 1475.80 | 1434.30 |
| Purchase of Investment | -497696.40 | -687090.10 | -578669.80 | -431224.70 | -275589.90 |
| Sale of Investments | 493153.30 | 690431.20 | 555157.40 | 433299.90 | 277410.10 |
| Investment in Subsidiaries | -823.00 | -250.00 | -5343.10 | -1019.40 | -490.50 |
| Dividend Income | 2989.10 | 2392.80 | 776.50 | 979.10 | 922.40 |
| Interest Income | 2837.20 | 1410.00 | 1293.30 | 591.60 | 978.70 |
| Increase/ Decrease in Loans | -85.80 | -322.10 | 938.90 | -21.80 | -520.50 |
| Loans & advances given to subsidiaries / partnership firms etc. | 0 | 0 | 0 | 0 | 0 |
| Advances for capital expenditure | 0 | 0 | 0 | 0 | 0 |
| Intercorporate deposits | 0 | 0 | 0 | 0 | 0 |
| Other Investment Activities | 0 | 0 | 0 | 490.00 | 911.90 |
| Cash Flow from Financing Activites | -32465.50 | -35516.40 | -10101.10 | -15482.20 | -13160.90 |
| Increase / (Decrease) in Loan Funds | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Long Term Borrowings | 7.70 | 14.00 | 18.50 | 3.10 | 0 |
| Repayment of Long Term Borrowings | -106.80 | -118.50 | -100.60 | -69.10 | -58.50 |
| Proceeds from Debenture / Bonds | 0 | 0 | 0 | 0 | 0 |
| Repayment of Debenture / Bonds | 0 | 0 | 0 | 0 | 0 |
| Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Increase / (Decrease) in Preference Capital | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Prefernce Shares Capital | 0 | 0 | 0 | 0 | 0 |
| Redemtion of Prefernce Shares Capital | 0 | 0 | 0 | 0 | 0 |
| proceeds from Shares Warrants | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Issue of Equity Share Capital | 7649.90 | 9038.20 | 7207.30 | 447.50 | 446.30 |
| Buy Back of Equity Shares Capital | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend Paid | -34434.70 | -38181.80 | -13965.30 | -13190.10 | -11589.80 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -167.90 | -158.00 | -337.70 | -206.50 | -170.80 |
| Changes in working capital borrowings | 0 | 0 | 0 | 0 | 0 |
| Loans (to) / from subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Net inc/dec in cash / Export credit facilities and other short term loans | -1.70 | 19.40 | -616.30 | -302.80 | 194.00 |
| Income tax on dividend paid | -5580.30 | -6335.50 | -2367.40 | -2207.70 | -1982.10 |
| Expenses on issue of shares | 0 | 0 | 0 | 0 | 0 |
| Other Financial Activities | 168.30 | 205.80 | 60.40 | 43.40 | 0 |
| Net Cash Inflow / Outflow | 5588.50 | 10963.80 | 892.30 | 4564.20 | -3299.10 |
| Opening Cash & Cash Equivalents | 21789.20 | 10825.40 | 9937.00 | 5372.80 | 9001.60 |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 0 | 0 | 0 | 0 | 0 |
| Cash & Cash Equivalent of Subsidiaries under liquidations | 0 | 0 | 0 | 0 | 0 |
| Translation adjustment on reserves / op cash balalces frgn subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Effect of Foreign Exchange Fluctuations | 0 | 0 | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 27377.70 | 21789.20 | 10829.30 | 9937.00 | 5702.50 |