| (Rs. in Million) |
| Particulars | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 |
| Profit Before Tax | 13629.30 | 11223.30 | 11046.70 | 5478.80 | 5645.50 |
| Adjustment | 433.80 | 672.10 | -490.30 | 434.50 | 200.40 |
| Depreciation | 994.90 | 944.80 | 607.40 | 571.50 | 437.70 |
| Impairment | 0 | 0 | 0 | 0 | 0 |
| Interest Expeses | 308.20 | 153.50 | 137.60 | 104.00 | 82.70 |
| Profit/Loss on sale of Fixed Assets | 1.00 | -18.70 | -70.20 | -60.80 | -9.30 |
| Profit/Loss on sale of Investments | -332.90 | -4.50 | -630.20 | -1.00 | -9.60 |
| Dividend Received | -574.20 | -360.70 | -234.20 | -169.30 | -250.10 |
| Interest Income | -25.20 | -59.00 | -38.80 | -31.40 | -37.10 |
| Diminution in the value / Write off of Investments | 0 | 0 | 0 | 0 | 0 |
| Transferred from Revaluation Reserve | 0 | 0 | 0 | 0 | 0 |
| Effect of Exchange Rate Change | 62.00 | 16.70 | -7.30 | -18.00 | 0 |
| Net Prior Year Adjustments | 0 | 0 | 0 | -19.50 | -13.90 |
| Provision & Written Off | 0 | 0 | 0 | 0 | 0 |
| Excess of cost over fair value of investments | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
| Taxes refunded | 0 | 0 | 0 | 0 | 0 |
| Baddebts irrecoverables written off | 0 | 0 | 0 | 0 | 0 |
| Provision for doubtful debts & advances | 0 | 0 | 0 | 0 | 0 |
| Misc. Expenses written off | 0 | 0 | 0 | 0 | 0 |
| Other Adjustments | 0 | 0 | -254.60 | 59.00 | 0 |
| Changes In working Capital | -2531.10 | -926.40 | 857.60 | -917.10 | 479.20 |
| Trade & Other receivables | -2823.20 | -613.90 | -814.10 | -548.50 | -464.90 |
| Inventories | -2311.80 | -3086.20 | -2164.30 | -77.30 | -1049.00 |
| Loans & Advances | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Trade & Other payables | 2603.90 | 2773.70 | 3836.00 | -291.30 | 1993.10 |
| Other | 0 | 0 | 0 | 0 | 0 |
| Cash Flow after changes in Working Capital | 11532.00 | 10969.00 | 11414.00 | 4996.20 | 6325.10 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 |
| Tax Paid | -3995.30 | -3536.50 | -2931.80 | -1744.10 | -1752.20 |
| Other Direct Expenses paid | 0 | 0 | 0 | 0 | 0 |
| Extra & Other Item | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activites | 7536.70 | 7432.50 | 8482.20 | 3252.10 | 4572.90 |
| Cash Flow from Investing Activities | -4648.70 | -4102.30 | -2418.10 | -2143.50 | -3319.10 |
| Purchase of Fixed Assets | -6138.60 | -1443.00 | -3498.10 | -2383.50 | -2582.80 |
| Sale of Fixed Assets | 4.70 | 29.40 | 89.60 | 76.00 | 15.70 |
| Profit/Loss on sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss on sale of Investments | 8.30 | 4.50 | 0 | 0 | 0 |
| Purchase of Investment | -2903.90 | -3110.90 | -500.10 | -27.00 | -2027.10 |
| Sale of Investments | 3934.60 | 0 | 1183.30 | 1.00 | 1151.80 |
| Investment in Subsidiaries | -150.00 | 0 | 0 | 0 | 0 |
| Dividend Income | 574.20 | 360.70 | 234.20 | 169.30 | 250.10 |
| Interest Income | 22.50 | 58.90 | 38.80 | 30.70 | 36.40 |
| Increase/ Decrease in Loans | 0 | 0 | 0 | 0 | 0 |
| Loans & advances given to subsidiaries / partnership firms etc. | -0.50 | -1.90 | 34.20 | -10.00 | -163.20 |
| Advances for capital expenditure | 0 | 0 | 0 | 0 | 0 |
| Intercorporate deposits | 0 | 0 | 0 | 0 | 0 |
| Other Investment Activities | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Financing Activites | -2970.60 | -3195.40 | -2388.00 | -2216.10 | -1265.20 |
| Increase / (Decrease) in Loan Funds | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Long Term Borrowings | 0 | 0 | 32.40 | 40.60 | 50.70 |
| Repayment of Long Term Borrowings | -41.30 | -57.70 | -95.10 | -106.60 | -9.40 |
| Proceeds from Debenture / Bonds | 0 | 0 | 0 | 0 | 0 |
| Repayment of Debenture / Bonds | 0 | 0 | 0 | 0 | 0 |
| Short Term Loans | 1057.00 | 36.50 | 3.20 | -135.90 | -351.00 |
| Increase / (Decrease) in Preference Capital | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Prefernce Shares Capital | 0 | 0 | 0 | 0 | 0 |
| Redemtion of Prefernce Shares Capital | 0 | 0 | 0 | 0 | 0 |
| proceeds from Shares Warrants | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Issue of Equity Share Capital | 0 | 0 | 0 | 0 | 0 |
| Buy Back of Equity Shares Capital | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend Paid | -3672.50 | -3013.00 | -2182.80 | -1910.20 | -872.70 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -313.80 | -161.20 | -145.70 | -104.00 | -82.80 |
| Changes in working capital borrowings | 0 | 0 | 0 | 0 | 0 |
| Loans (to) / from subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Net inc/dec in cash / Export credit facilities and other short term loans | 0 | 0 | 0 | 0 | 0 |
| Income tax on dividend paid | 0 | 0 | 0 | 0 | 0 |
| Expenses on issue of shares | 0 | 0 | 0 | 0 | 0 |
| Other Financial Activities | 0 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | -82.60 | 134.80 | 3676.10 | -1107.50 | -11.40 |
| Opening Cash & Cash Equivalents | 5090.10 | 4955.50 | 1282.60 | 2390.10 | 424.90 |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 0 | 0 | 0 | 0 | 0 |
| Cash & Cash Equivalent of Subsidiaries under liquidations | 0 | 0 | 0 | 0 | 0 |
| Translation adjustment on reserves / op cash balalces frgn subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Effect of Foreign Exchange Fluctuations | 2.20 | -0.20 | -3.20 | 0 | 0 |
| Closing Cash & Cash Equivalent | 5009.70 | 5090.10 | 4955.50 | 1282.60 | 413.50 |