| (Rs. in Million) |
| Particulars | Mar 2012 | Mar 2011 | Mar 2010 | Mar 2009 | Mar 2008 |
| Profit Before Tax | 8384.39 | 5990.01 | 3213.17 | 2305.56 | 2023.03 |
| Adjustment | 289.72 | 186.25 | 766.03 | 792.39 | 543.76 |
| Depreciation | 448.96 | 344.83 | 600.80 | 417.61 | 297.28 |
| Impairment | 0 | 0 | 0 | 0 | 0 |
| Interest Expeses | 437.15 | 345.17 | 254.19 | 294.34 | 201.40 |
| Profit/Loss on sale of Fixed Assets | 22.59 | 18.08 | 32.42 | 111.48 | 16.26 |
| Profit/Loss on sale of Investments | 0 | 0 | -0.80 | 0.21 | 3.29 |
| Dividend Received | -0.04 | -0.11 | 0 | 0.00 | 0.00 |
| Interest Income | -930.53 | -551.12 | -106.26 | -39.35 | -11.04 |
| Diminution in the value / Write off of Investments | 0 | 0 | 0 | 0 | 0 |
| Transferred from Revaluation Reserve | 0 | 0 | 0 | 0 | 0 |
| Effect of Exchange Rate Change | 291.82 | 14.15 | -42.66 | -4.90 | 22.19 |
| Net Prior Year Adjustments | 0 | 0 | 0 | 0 | 0 |
| Provision & Written Off | 0 | 0 | 0 | 0 | 0 |
| Excess of cost over fair value of investments | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 |
| Taxes refunded | 0 | 0 | 0 | 0 | 0 |
| Baddebts irrecoverables written off | 72.06 | 4.83 | 0 | 0 | 0 |
| Provision for doubtful debts & advances | -55.69 | -1.38 | 6.41 | 4.10 | -27.68 |
| Misc. Expenses written off | 0 | 0 | 0 | 0 | 42.07 |
| Other Adjustments | 3.39 | 11.81 | 21.94 | 8.91 | 0 |
| Changes In working Capital | -4540.48 | 6057.32 | 780.33 | -909.17 | -935.96 |
| Trade & Other receivables | -510.35 | -199.53 | 117.07 | -95.39 | 11.47 |
| Inventories | -8848.40 | -6534.97 | -1376.40 | -1816.01 | -3436.08 |
| Loans & Advances | -284.65 | -215.85 | -190.56 | -314.06 | -199.23 |
| Investments | 0 | 0 | 0 | 0 | 0.00 |
| Trade & Other payables | 5102.93 | 13007.67 | 2230.22 | 1316.29 | 2687.88 |
| Other | 0 | 0 | 0 | 0 | 0 |
| Cash Flow after changes in Working Capital | 4133.63 | 12233.58 | 4759.53 | 2188.79 | 1630.84 |
| Interest Paid | 0 | 0 | 0 | 0 | 0 |
| Tax Paid | -2558.65 | -1722.43 | -1340.48 | -592.70 | -608.67 |
| Other Direct Expenses paid | 0 | 0 | 0 | 0 | 0 |
| Extra & Other Item | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activites | 1574.98 | 10511.15 | 3419.05 | 1596.09 | 1022.17 |
| Cash Flow from Investing Activities | -698.93 | -254.79 | -316.43 | -572.70 | -617.52 |
| Purchase of Fixed Assets | -1366.78 | -645.69 | -441.58 | -680.93 | -474.52 |
| Sale of Fixed Assets | 15.09 | 8.50 | 18.75 | 24.52 | 7.65 |
| Profit/Loss on sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss on sale of Investments | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investment | -107.42 | -15.00 | -0.05 | 0 | 0 |
| Sale of Investments | 0 | 0.01 | 1.20 | 7.28 | 0 |
| Investment in Subsidiaries | 0 | 0 | 0 | 0 | -207.00 |
| Dividend Income | 0.04 | 0.11 | 0 | 0.00 | 0 |
| Interest Income | 760.14 | 397.28 | 105.26 | 76.43 | 56.34 |
| Increase/ Decrease in Loans | 0 | 0 | 0 | 0 | 0 |
| Loans & advances given to subsidiaries / partnership firms etc. | 0 | 0 | 0 | 0 | 0 |
| Advances for capital expenditure | 0 | 0 | 0 | 0 | 0 |
| Intercorporate deposits | 0 | 0 | 0 | 0 | 0 |
| Other Investment Activities | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Financing Activites | -2344.36 | -1169.27 | -1779.45 | -997.52 | -386.00 |
| Increase / (Decrease) in Loan Funds | -580.72 | -54.22 | -1000.41 | -383.48 | 101.86 |
| Proceeds from Long Term Borrowings | 0 | 0 | 0 | 0 | 0 |
| Repayment of Long Term Borrowings | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Debenture / Bonds | 0 | 0 | 0 | 0 | 0 |
| Repayment of Debenture / Bonds | 0 | 0 | 0 | 0 | 0 |
| Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Increase / (Decrease) in Preference Capital | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Prefernce Shares Capital | 0 | 0 | 0 | 0 | 0 |
| Redemtion of Prefernce Shares Capital | 0 | 0 | 0 | 0 | 0 |
| proceeds from Shares Warrants | 0 | 0 | 0 | 0 | 0 |
| Proceeds from Issue of Equity Share Capital | 0 | 0 | 0 | 0 | 0 |
| Buy Back of Equity Shares Capital | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend Paid | -1101.85 | -661.58 | -441.54 | -352.90 | -220.69 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | -481.76 | -342.88 | -262.06 | -200.78 | -229.45 |
| Changes in working capital borrowings | 0 | 0 | 0 | 0 | 0 |
| Loans (to) / from subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Net inc/dec in cash / Export credit facilities and other short term loans | 0 | 0 | 0 | 0 | 0 |
| Income tax on dividend paid | -180.03 | -110.59 | -75.44 | -60.35 | -37.72 |
| Expenses on issue of shares | 0 | 0 | 0 | 0 | 0 |
| Other Financial Activities | 0 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | -1468.31 | 9087.09 | 1323.17 | 25.87 | 18.64 |
| Opening Cash & Cash Equivalents | 10964.99 | 1867.18 | 546.91 | 519.13 | 507.30 |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 83.22 | 0 | 0 | 0.54 | 0 |
| Cash & Cash Equivalent of Subsidiaries under liquidations | 0 | 0 | 0 | 0 | 0 |
| Translation adjustment on reserves / op cash balalces frgn subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Effect of Foreign Exchange Fluctuations | 25.40 | 10.71 | -2.89 | 2.75 | -6.81 |
| Closing Cash & Cash Equivalent | 9605.30 | 10964.99 | 1867.18 | 548.29 | 519.13 |